Mortgage & Home · Formula v1.0

Assumable Mortgage Calculator

Estimate the cash gap, secondary financing and combined payment for an assumable mortgage.

Account for qualification, assumption fees and the seller’s remaining balance. Enter purchase price in dollars, assumable mortgage balance in dollars, assumed mortgage rate in percent, remaining assumed term in years and buyer cash applied to gap in dollars (3 means 3%). At the worked-example inputs, the combined monthly loan payments is $2,571. An assumable loan can carry a low rate from years ago, which is the whole appeal: in the example a 3% loan is blended with a 9% second loan. The combined payment line and the comparison with a new loan show whether the blend beats a fresh mortgage. It returns combined monthly loan payments, secondary financing needed, monthly savings vs. new 6.5% loan.

FreeNo sign-upInputs stay in-browserCSV exportReviewed August 17, 2026
LAST REVIEWEDAugust 17, 2026Inputs stay in your browser
Live calculation

Enter your numbers

Calculated result
Combined monthly loan payments$2,571
Secondary financing needed$100,000
Monthly savings vs. new 6.5% loan-$201
Sensitivity check

What if purchase price changes?

-10% input$2,001
0% input$2,571
+10% input$3,141

Transparent method

The formula

Cash gap = purchase price − assumable balance; blended cost compares assumed loan and secondary financing

Worked example

Combined monthly loan payments$2,571
Secondary financing needed$100,000
Monthly savings vs. new 6.5% loan-$201

Example inputs

Purchase price$450,000
Assumable mortgage balance$275,000
Assumed mortgage rate3.0%
Remaining assumed term25.0 years
Buyer cash applied to gap$75,000
Secondary-financing rate9.0%
Secondary-financing term10.0 years

How to interpret the result

Assuming an existing mortgage means taking over its original rate and remaining balance, not the home's full purchase price, so the buyer usually has to bridge the gap between purchase price and remaining loan balance with cash or a second loan. That gap, not the attractive old rate alone, is what determines whether the deal actually works.

Before you rely on it

What to check

Size the cash-or-secondary-financing gap first, purchase price minus remaining assumable balance, before getting attached to the appeal of the old interest rate.

The common error

Where people go wrong with assumable mortgage calculator

Focusing on the assumed rate's appeal while underestimating the cash needed to bridge the gap between sale price and remaining balance. That gap is often the harder part of the deal to actually finance.

Sensitivity evidence

How purchase price changes the combined monthly loan payments

Assumable Mortgage Calculator: combined monthly loan payments and secondary financing needed and monthly savings vs. new 6.5% loan across a range of purchase price, every other input held at the worked-example value.
Purchase priceCombined monthly loan paymentsSecondary financing neededMonthly savings vs. new 6.5% loan
$360,000$1,431$10,000$371
$405,000$2,001$55,000$85
$450,000worked example$2,571$100,000-$201
$495,000$3,141$145,000-$486
$540,000$3,711$190,000-$772

Every input, tested

Which input moves the combined monthly loan payments most

Assumable Mortgage Calculator: combined monthly loan payments with each input moved on its own, every other input held at the worked-example value.
InputTested fromToCombined monthly loan payments at each endSwing
Purchase price$405,000$495,000$2,001 to $3,141$1,140 (44%)
Secondary-financing term7.0 years13.0 years$2,913 to $2,394$519 (20%)
Remaining assumed term19.0 years31.0 years$2,851 to $2,403$447 (17%)
Assumable mortgage balance$247,500$302,500$2,789 to $2,353$436 (17%)
Assumed mortgage rate2.0%4.0%$2,432 to $2,718$286 (11%)
Secondary-financing rate7.0%11.0%$2,465 to $2,682$216 (8.4%)
Buyer cash applied to gap$67,500$82,500$2,666 to $2,476$190 (7.4%)

Two variables at once

Combined monthly loan payments by purchase price and assumable mortgage balance

Assumable Mortgage Calculator: combined monthly loan payments at each combination of purchase price (rows) and assumable mortgage balance (columns).
Purchase price \ Assumable mortgage balance$220,000$275,000$330,000
$360,000$1,867$1,431$1,565
$405,000$2,437$2,001$1,565
$450,000$3,007$2,571$2,135
$495,000$3,577$3,141$2,705
$540,000$4,147$3,711$3,275

Step by step

The worked example, input by input

Worked-example inputs and the results they produce for the assumable mortgage calculator.
InputValue used
Purchase price$450,000
Assumable mortgage balance$275,000
Assumed mortgage rate3.0%
Remaining assumed term25.0 years
Buyer cash applied to gap$75,000
Secondary-financing rate9.0%
Secondary-financing term10.0 years
Combined monthly loan payments$2,571
Secondary financing needed$100,000
Monthly savings vs. new 6.5% loan-$201

Where the inputs come from

The assumable balance and rate come from the seller's mortgage statement, and the remaining term is the years left. FHA, VA and USDA loans are generally assumable with lender approval, while most conventional loans are not. Buyer cash applied to the gap is the down payment you can bring. Secondary financing covers the rest, so enter its rate and term from a quote.

Using the combined monthly loan payments in a real decision

If the gap is large, the second loan's higher rate can erase the savings, so the deal works best when the gap is small.

When the result stops applying

The lender must approve the assumption and may charge a fee, and the buyer must qualify. VA assumptions may leave the seller's entitlement tied up unless the buyer is a veteran who substitutes theirs. Timelines for assumptions can be long, and the seller usually wants to be released from liability.

What to compare it with

Verify with the seller's servicer that the loan is assumable and what the fee and approval timeline are. Then compare the blended payment with a new loan at the current rate using the mortgage payment calculator. The gap is the hurdle, so look at sellers with substantial equity in reverse: a small gap makes assumption attractive. Get a release of liability for the seller in writing so the deal is clean.

People also ask

Frequently asked questions

Which mortgages can be assumed?

FHA, VA and USDA loans generally can, with lender approval. Most conventional loans have due-on-sale clauses that prevent it.

What is the cash gap?

The difference between the purchase price and the balance you assume, which you must cover with cash or another loan.

Does the seller stay liable?

Not if the lender grants a release of liability, which the seller should request in writing as a condition of the deal. Without it, the original borrower can remain responsible if the buyer stops paying.

Common mortgage & home questions

Sources and evidence